Run the numbers
What the cart gives back.
Four quick questions. The board updates as you answer, and every figure comes from your numbers, not ours.
Pays for itself in
10.6MONTHS
- Profit a year
- $28,200
- Return, year one
- 113%
- Net, five years
- $116,005
Year 1
+$3.2k
Year 2
+$31k
Year 3
+$60k
Year 4
+$88k
Year 5
+$116k
Cash in hand at the end of each year, after the cart is paid for. You are ahead in year 1.
These are example numbers. The board only means something once you change them to yours. Every dial below is meant to be moved.
Who is buying the cart?
Private events, booked by the month. The Fire and Ash minimum is $1,250 an event, and it goes up from there.
How many carts, and which build?
UpgradesShow
Custom wheels, extended branding, and the glass logo are quoted separately and are not counted here.
How many private events, and at what fee?
How long is the season, and what does it cost to run?
The short version
An operator or cigar lounge owner running 1 cart over a full year sees about $30,000 in sales and $28,200 in profit a year. The $24,995 comes back in roughly 10.6 months, and five years in you are ahead by $116,005.
Year by year, in fullShow
| Year | Sales | Profit | Cumulative | Net |
|---|---|---|---|---|
| Purchase | - | - | - | -$24,995 |
| Year 1 | $30,000 | $28,200 | $28,200 | $3,205 |
| Year 2 | $30,000 | $28,200 | $56,400 | $31,405 |
| Year 3 | $30,000 | $28,200 | $84,600 | $59,605 |
| Year 4 | $30,000 | $28,200 | $112,800 | $87,805 |
| Year 5 | $30,000 | $28,200 | $141,000 | $116,005 |
Next step
Like what the board says? Build yours.
Pick your upgrades on the scorecard and Hannah or Carlos will call to walk your real numbers. If it does not work for you, they will say so.